Current values... based on expected mileage of 23,000. If it was all cosmetic, I'd have wanted to keep the bike. However, with the angle and force of the impact on the rear wheel / shaft assembly, it's not a bike I'd want to own unless all of that was replaced... and perhaps that's why the number is as big as it is. Won't know until I see the details. But, I'm expecting that I'll get a buy-out offer for the bike + ad valorem bump-up (it's a Georgia thing). If it makes me whole, I'm good.